Gross profit was $3.42 million for the first half of fiscal 2025 compared to $2.40 million for the same period of 2024, representing an increase of $1.02 million, or 42.5%. The increase was primarily due to the 29.1% increase in revenue in the current period while costs of services only increased 10.8% for the first half of fiscal 2025 compared to the same period of 2024. This was mainly due to the decrease in non-cash expenses attributable to share-based compensation as well as cost reduction initiatives. As a result, our gross margin increased to 63.7% for the first half ended March 31, 2025 from 57.7% for the same period of 2024.

Revenues were $5.37 million for the first half of fiscal 2025 compared to $4.16 million for the first half of fiscal 2024, representing an increase of $1.21 million, or 29.1%. The increase in revenue was mainly due to an increase in students enrolling in the Company’s international foundational and collaborative programs that are offered by Davis University and EduGlobal College, as well as its domestic programs offered by these two schools.

“Our global recruitment initiatives continue to expand from China, Southeast Asia and the LATAM markets, and we have also entered into an agreement to boost student enrollment from Africa and the Middle East to Davis University. Our long-standing relationship with the Regional Campuses of Miami University of Ohio remains a cornerstone of our business, and EduGlobal College continues to expand opportunities and pathways for students to pursue university degrees. Internationalization continues to be a key catalyst of our strategic growth plan and we have entered into numerous agreements with prestigious universities around the world. We are committed to deliver both enriched global learning and an array of academic programs that empower students to build strong and sustainable careers,” concluded CEO Jianbo Zhang.

“We are pleased to announce a 29% increase in revenue for the first half of our 2025 fiscal year as compared to the year-ago period. This increase was driven by the expansion of our international foundational and collaborative programs offered abroad which enable students to begin their studies in their home countries to prepare for future study overseas. In addition, the six-month period reflects an improvement in our gross margin to 64% and a significant reduction in operating costs as we work to create synergies and reduce expenses,” commented Jianbo Zhang, CEO of EpicQuest Education.

MIDDLETOWN, Ohio, Aug. 21, 2025 /PRNewswire/ — EpicQuest Education Group International Limited (NASDAQ: EEIQ), (“EpicQuest Education”, “EEIQ” or the “Company”), a provider of comprehensive education solutions for domestic and international students seeking college and university degrees in the US, Canada and the UK, today announced its first half financial results for the six months ended March 31, 2025.

Story Continues

Operating Expenses were $5.38 million for the first half of fiscal 2025 compared to $6.55 million for the same period of 2024, representing a decrease of $1.17 million, or 17.9%. The decrease was due to a 22.9% reduction in general and administrative expenses to $4.51 million in the current period from $5.85 million for the same period of 2024, which was somewhat offset by a 24.9% increase in selling expenses in the current period to $0.87 million from $0.70 million for the same period of 2024. General and administrative expenses are due to non-cash expenses attributable to share-based compensation granted to directors, officers and employees for retention purposes following the Company’s IPO in March of 2021, as well as professional fees primarily related to the Company’s expansion efforts. Selling expenses include student recruitment commissions paid to agents, marketing, advertising, and travel expenses incurred due to an increase in recruiting activities.

Operating loss was $1.96 million for the first half of fiscal 2025 compared to an operating loss of $4.14 million for the same period of 2024, representing a decrease of $2.08 million, or 52.7%, signifying a significant improvement of this income statement line item. This was due to higher period-over-period revenue in the current period, lower costs of services relative to revenue, and reduced operating expenses.

Net loss was $0.16 million for the first half of fiscal 2025 compared to a net loss of $3.52 million for the same period of 2024, representing a decrease of $3.36 million, or 95.5%, signifying a significant improvement of this income statement line item. This was due to the factors as discussed above.

Net Loss Per Basic and Diluted Share for the first half of fiscal 2025 was $0.02 compared to a net loss of $0.26 per basic and diluted share for the same period of 2024. The weighted average number of shares used in the computation of basic and diluted earnings per share for the first half of 2025 was 13,232,953 shares compared to 12,370,905 shares for basic and diluted earnings per share in the prior year period.

Financial Condition

As of March 31, 2025, the Company had $0.33 million in cash and cash equivalents, a decrease of $0.82 million or 71.3% as compared to $1.15 million as of September 30, 2024. As of March 31, 2025, negative working capital was $3.96 million (current assets minus current liabilities) and the current ratio (current assets divided by current liabilities) was 0.57, as compared to negative working capital of $5.47 million and a current ratio of 0.44 as of September 30, 2024. Stockholders’ equity as of March 31, 2025 was $5.35 million, an increase of $0.18 million or 3.5% as compared to $5.17 million as of September 30, 2024.

Liquidity and Capital Resources

Net cash used in operating activities for the six months ended March 31, 2025 was $2.29 million as compared to net cash used in operating activities of $10.1 million for the six months ended March 31, 2024. This decrease was primarily due to the changes in net income and other working capital balances. Changes in these balances are included in the changes in assets and liabilities presented in the consolidated statement of cash flows.

Net cash provided by investing activities was $1.50 million for the six months ended March 31, 2025 as compared to net cash provided by investing activities $0.75 million for the six months ended March 31, 2024. The net cash provided by investing activities for both six-month periods was attributable to the proceeds from the sale of real estate properties.

Net cash provided by financing activities was nil for the six months ended March 31, 2025 as compared net cash provided by financing activities of $4.95 million for the six months ended March 31, 2024, which was the net result of (1) $0.8 million from the Company’s private placement in January 2024, (2) $0.4 million in debt financing from a third party; and (3) an investment received for the Company’s Gilmore Inv LLC subsidiary.

About EpicQuest Education Group International Limited

EpicQuest Education Group International Limited (“EpicQuest Education” or the “Company”) provides comprehensive education solutions for domestic and international students seeking university and college degrees in the US, Canada and the UK. The Company owns and operates EduGlobal College, based in British Columbia, Canada, which focuses on English proficiency educational programming for students pursuing academic degrees. The Company operates and is a 70% owner of Davis College, a career training college located in Toledo, Ohio. In addition, the Company has a recruiting relationship with the Miami University Regional campuses, where it maintains residential facilities, a full-service cafeteria, recreational facilities, shuttle buses and an office for the regional campuses that provides study abroad and post-study services for its students; these facilities are not owned, maintained, operated or are a part of Miami University. The Company is also a recruiting agent for the University of the West of Scotland (through The Education Group (London) Ltd) and Coventry University, both of which are located in the UK. EpicQuest Education has also established a wholly owned subsidiary, Gilmore Inv LLC, in Ohio, that will offer international educational programs related to kinesiology and recreation education. The Company also established a company in Ohio, SouthGilmore LLC that has been formed to organize sports-related entertainment projects, which is 40% owned by Gilmore. For more information, please visit www.epicquesteducation.com/.

Safe Harbor Statement

Certain of the statements made in this press release are “forward-looking statements” within the meaning and protections of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include, without limitation, the ability of the Company to achieve the enrollment goals outlined and the ability of the Company to achieve meaningful future revenue increases. Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates, intentions, and future performance, and involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the actual results, performance, capital, ownership or achievements of the Company to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. All statements other than statements of historical fact are statements that could be forward-looking statements. You can identify these forward-looking statements through our use of words such as “may,” “will,” “anticipate,” “assume,” “should,” “indicate,” “would,” “believe,” “contemplate,” “expect,” “estimate,” “continue,” “plan,” “point to,” “project,” “could,” “intend,” “target” and other similar words and expressions of the future.

All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in our most recent Form 20-F and otherwise in our SEC reports and filings. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC’s Internet website at http://www.sec.gov. We have no obligation and do not undertake to update, revise or correct any of the forward-looking statements after the date hereof, or after the respective dates on which any such statements otherwise are made.

EPICQUEST EDUCATION GROUP INTERNATIONAL LIMITED CONDENSED CONSOLIDATED BALANCE SHEETS AS OF MARCH 31, 2025 AND SEPTEMBER 30, 2024 (US$, except share data and per share data, or otherwise noted)

March 31,

2025

September 30,

2024

US$

US$

(Unaudited)

(Audited)

Assets

Current Assets

Cash and cash equivalents

334,341

1,150,042

Restricted cash

338,712

338,712

Accounts receivable, net

101,396

85,279

Other receivable

542,554

473,271

Prepaid expenses

554,428

1,305,935

Inventory

44,731

48,470

Income tax receivable

540,165

889,766

Total current assets

2,456,327

4,291,475

Non-current assets

Property and equipment, net

673,701

1,597,823

Long-term prepaids

7,500,023

7,500,023

Intangible assets

4,354,102

4,464,226

Right-of-use assets

2,401,149

2,785,008

Goodwill

2,652,772

2,652,772

Total assets

20,038,074

23,291,327

LIABILITIES AND SHAREHOLDERS’ EQUITY

Liabilities:

Current liabilities

Accounts payable and other liabilities

3,271,837

3,233,471

Loan payable

409,956

409,956

Income tax payable

11,555

4,294

Due to related party

140,000

140,000

Lease liabilities – current

593,150

641,254

Deferred revenue

1,993,629

5,332,194

Total current liabilities

6,420,127

9,761,169

Non-current liabilities

Lease liabilities – non current

1,936,204

2,181,769

Deferred income tax liabilities

549,469

470,468

Total liabilities

8,904,800

12,413,406

Shareholders’ equity

Common shares, US$0.0015873 par value, 31,500,000 shares authorized,

13,608,173 and 13,113,173 shares issued and outstanding as of March 31,

2025 and September 30, 2024, respectively

21,600

20,814

Additional paid-in capital

20,571,641

20,142,071

Accumulated Deficit

(15,190,620)

(14,958,678)

Accumulated other comprehensive loss

(54,647)

(35,803)

Total shareholders’ equity

5,347,974

5,168,404

Non-controlling interests

5,785,300

5,709,517

Total equity

11,133,274

10,877,921

Total liabilities and equity

20,038,074

23,291,327

For additional information, please see Form 6-K as filed with the SEC as the accompanying notes form an integral part of these condensed financial statements.

EPICQUEST EDUCATION GROUP INTERNATIONAL LIMITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS FOR THE SIX MONTHS ENDED MARCH 31, 2025 AND 2024 (US$, except share data and per share data, or otherwise noted)

March 31,

2025

March 31,

2024

US$

US$

(Unaudited)

(Unaudited)

Revenues

5,367,405

4,162,650

Costs of services

1,951,235

1,759,229

Gross profit

3,416,170

2,403,421

Operating costs and expenses:

Selling expenses

869,378

696,052

General and administrative

4,509,893

5,850,927

Total operating costs and expenses

5,379,271

6,546,979

Loss from operations

(1,963,101)

(4,143,558)

Other (income) expenses:

Other income

(1,890,840)

(493,554)

Interest income

(2,673)

(19,948)

Total other (income) expenses

(1,893,513)

(513,502)

Income (Loss) before provision for income taxes

(69,588)

(3,630,056)

Current income tax expense

8,570

5,124

Deferred income tax expense (benefit)

78,001

(118,266)

Income taxes expense (recovery)

86,571

(113,142)

Net loss

(156,159)

(3,516,914)

Net income (loss) attributable to non-controlling interest

75,783

(309,542)

Net loss attributable to common stockholders

(231,942)

(3,207,372)

Unrealized foreign currency translation adjustment

(18,844)

(7,686)

Comprehensive loss

(175,003)

(3,524,600)

Basic & diluted net loss per share

(0.02)

(0.26)

Weighted average number of ordinary shares-basic and diluted

13,232,953

12,370,905

For additional information, please see Form 6-K as filed with the SEC as the accompanying notes form an integral part of these condensed financial statements.

EPICQUEST EDUCATION GROUP INTERNATIONAL LIMITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY FOR THE SIX MONTHS ENDED MARCH 31, 2025 AND 2024 (US$, except share data and per share data, or otherwise noted)

Common

shares

Common

shares

amount

Additional

paid-in

capital

Retained

earnings

(deficit)

Accumulated

other

comprehensive

loss

Non-controlling

interests

Total

equity

Balance as of September 30, 2023

11,998,173

19,045

18,232,263

(9,071,818)

(36,284)

1,790,504

10,933,710

Net loss

–

–

–

(3,207,372)

–

(309,542)

(3,516,914)

Issuance of common stock for cash

400,000

635

799,365

–

–

–

800,000

Share-based compensation – common shares

420,000

667

524,533

–

–

–

525,200

Share-based compensation – stock options

–

–

595,099

–

–

–

595,099

Investment with 40% interest in SouthGilmore

–

–

(762,346)

–

–

4,500,074

3,737,728

Currency translation adjustment

–

–

–

–

(7,686)

–

(7,686)

Balance as of March 31, 2024 (Unaudited)

12,818,173

20,347

19,388,914

(12,279,190)

(43,970)

5,981,036

13,067,137

Balance as of September 30, 2024

13,113,173

20,814

20,142,071

(14,958,678)

(35,803)

5,709,517

10,877,921

Net loss

–

–

–

(231,942)

–

75,783

(156,159)

Share-based compensation – common shares

495,000

786

421,354

–

–

–

422,140

Share-based compensation – stock options

–

–

8,216

–

–

–

8,216

Currency translation adjustment

–

–

–

–

(18,844)

–

(18,844)

Balance as of March, 2025 (Unaudited)

13,608,173

21,600

20,571,641

(15,190,620)

(54,647)

5,785,300

11,133,274

For additional information, please see Form 6-K as filed with the SEC as the accompanying notes form an integral part of these condensed financial statements.

EPICQUEST EDUCATION GROUP INTERNATIONAL LIMITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED MARCH 31, 2025 AND 2024 (US$, except share data and per share data, or otherwise noted)

March 31,

March 31,

2025

2024

US$

US$

Cash Flows from Operating Activities:

Net loss

(156,159)

(3,516,914)

Adjustments for items not affecting cash:

Depreciation and amortization

201,635

227,319

Share-based compensation

430,356

1,120,299

Net gain from disposal of fixed assets

(665,389)

(477,115)

Deferred income tax expense

78,001

(118,266)

Changes in operating assets and liabilities

Accounts receivable and other receivable

(85,400)

(139,617)

Prepaid expenses

751,507

(6,300,508)

Operating lease – lease liabilities and right of use assets

90,190

(14,734)

Inventory

3,739

(3,845)

Accounts payable & accrued liabilities

38,366

589,942

Deferred revenue

(3,338,565)

(1,430,090)

Income tax receivable

356,862

(4,990)

Net cash used in operating activities

(2,294,857)

(10,068,519)

Cash Flows from Investing Activities:

Purchase of property and equipment

–

(8,398)

Proceeds from sale of fixed assets

1,498,000

757,115

Net cash provided from (used in) investing activities

1,498,000

748,717

Cash Flows from Financing Activities:

Long term investment received for Gilmore

–

3,737,728

Share issuances, net of issuance costs

–

800,000

Proceeds borrowed from third party

–

409,956

Net cash provided from financing activities

–

4,947,684

Effect of exchange rate changes on cash and cash equivalents

(18,844)

(7,690)

Net increase/(decrease) in cash, cash equivalents

(815,701)

(4,379,808)

Cash and cash equivalents and restricted cash, beginning of year

1,488,754

5,305,551

Cash and cash equivalents and restricted cash, end of year

673,053

925,743

SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION: They

Income taxes paid

–

40,230

For additional information, please see Form 6-K as filed with the SEC as the accompanying notes form an integral part of these condensed financial statements.

Contacts:

EpicQuest Education Group International Limited

+1 513-649-8350

info@epicquesteducation.com

Investor Relations:

Precept Investor Relations LLC

David Rudnick

+1 646-694-8538

david.rudnick@preceptir.com

Source: EpicQuest Education Group International Limited

Cision

View original content to download multimedia:https://www.prnewswire.com/news-releases/epicquest-education-announces-first-half-fiscal-year-2025-financial-results-302536218.html

SOURCE EpicQuest Education Group International Limited